SaaS Metrics → Profitability
LTV/CAC ≥ 3 healthy, < 1 broken. CAC payback < 12 mo bootstrappable. Run your indie SaaS — see when MRR replaces day-job income.
How the math works
Four numbers do almost all the work:
- LTV = (ARPU × gross margin) / monthly churn. $50 ARPU × 80% margin / 5% churn = $800 lifetime value. Churn is the biggest lever — going from 5% to 2% triples LTV.
- LTV/CAC ratio. ≥ 3 healthy, 1–3 marginal, < 1 broken (you lose money on every customer). David Skok's benchmark from a decade of SaaS data.
- CAC payback = CAC / (ARPU × margin). $200 CAC / ($50 × 80%) = 5 months. Bootstrappable SaaS lives below 12 months because that's when working capital recycles fast enough to grow without dilution.
- Months to day-job parity. Solve for n in
currentMrr × (1+g)^n = takeHome / margin. The take-home divided by margin is what you actually need in MRR — gross profit, not revenue, replaces income.
The honesty correction. The "MRR replaces day job" math assumes 100% of gross profit becomes your salary. In practice you'll want a buffer for taxes (self-employment is 7.65% extra FICA), benefits ($600–1,200/mo for solo health insurance in the US), and a runway cushion (6 months of expenses minimum). Real replacement MRR is usually 1.4–1.6× the calculator's number.
Math runs locally. Inputs never leave your browser.Source on github.
Real-world scenarios
- CAC payback > 18 months means you can't bootstrap — even with $5K MRR — why working-capital math, not vanity metrics, decides if your SaaS is sustainable without funding.
- Cloud Bill Estimator — infra cost is what eats gross margin. A $300/mo AWS bill on $5K MRR is 6% of revenue, fine. On $1K MRR it's 30%, dead.
- Startup Runway — months to threshold only matters if your runway lasts that long. Pair this with the runway calculator before quitting.
You might also want to try
Connect across dimensions
Cloud Bill Estimator
AWS/GCP/Azure cost estimate for solo dev / small team. The egress trap line included.
Founder Salary Sustainability
What's the safe salary your indie SaaS can pay you today, given MRR, margin, and tax reserve?
FIRE Calculator
Monte Carlo simulation of your path to financial independence.